0
项目财务现金流量表
经济效益计算分析期(年)6700040580000000-3510000-3510000-3510000-3510000-351000400.6360.000-313392.8570.2260.000-242068.966内部收益率计算表经济效益计算分析期(年)5670000.5670.5070.4520.0000.0000.000-313392.857-313392.857-313392.8570.1560.1080.0740.0000.0000.000-242068.966-242068.966-242068.966800.4040.000-313392.8570.0510.000-242068.966累计净现值所在单元格,目标值为0,可变单元格为
单位:万元9010011012000000-3510000-3510000-3510000-351000900.3610.000-313392.8570.0350.000-242068.9661000.3220.000-313392.8570.0240.000-242068.9661100.2870.000-313392.8570.0170.000-242068.9661200.2570.000-313392.8570.0120.000-242068.966
因篇幅问题不能全部显示,请点此查看更多更全内容